$285,000
NAL Estimated Property Value423 Lake Highland Drive, Lake Dallas, TX, 75065
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Laminate
Exterior
Lot Size2,827 sqft
Building Information
Year Built1974
Stories2
Roof Type105
Garage Spaces1
Land Information
APNR65956
Lot NumberD
SubdivisionHarbourtown Villas Ph 1
Land UseResidential
Legal DescriptionHARBOURTOWN VILLAS PH 1 BLK 10 LOT D
Census Tract021411
Assessed Land Value$47,719
Assessed Improvement Value$237,281
Assessment Year2025
About this property
Great opportunity here for some fix up and rental OR First time buyer that wants very little yard maintenance! Large living area open to dining with fireplace, one bedroom down two bedrooms up. Garage has partial conversion but can easily be reconverted.
Investor Tools
$285,000
Estimated Property Value
$200,462Estimated Mortgage Balance
$84,538Estimated Equity
29% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,710 /month
Positive
Cash Flow Estimate:
$570 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$666/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$6,561
$285,000
2025
$47,719
$237,281
$285,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$6,561
$285,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Park Lending Services Inc
Conventional
$222,500
No
First
Mar 12, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$200,462
$84,538
29%
70%
$1,334/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,334/mo
+$756/mo
8.8%
