$262,000
NAL Estimated Property Value4232 Bonham Ave, Odessa, TX, 79762
Off Market
Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
AppliancesGas Water Heater, Electric Range, Microwave, Dishwasher
FlooringCarpet, Vinyl
Exterior
Lot Size7,440 sqft
Building Information
Year Built1958
Garage Spaces1
Land Information
APN10100.02664.00000
Lot Number6
SubdivisionFleetwood
Land UseResidential
Legal DescriptionFLEETWOOD BLOCK 20 LOT 6
Census Tract002502
Assessed Land Value$35,117
Assessed Improvement Value$118,933
Assessment Year2025
About this property
Fully remodeled 4-bedroom, 2-bathroom home featuring a brand new kitchen, updated bathrooms, new flooring, siding, and windows throughout. The home also includes paid-off solar panels for energy efficiency and a backyard storage building for additional space. Move-in ready with modern updates and long-term savings.
Investor Tools
$262,000
Estimated Property Value
$70,790Estimated Mortgage Balance
$191,506Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,572 /month
Positive
Cash Flow Estimate:
$524 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$234/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,496
$154,050
2025
$35,117
$118,933
$154,050
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,496
$154,050
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Southwest 66 Credit Union
Credit Line (Revolving) / Heloc
$55,750
No
First
Dec 10, 2010
Dec 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$70,790
$137,210
65%
27%
$670/mo
