$280,000
NAL Estimated Property Value4232 Broken Arrow Road, Fort Worth, TX, 76137
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Range, Microwave, Electric Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size5,532 sqft
Building Information
Year Built1995
Stories1
Garage Spaces2
Land Information
APN40685-160-7
Lot Number7
SubdivisionSummerfields Addition
Land UseResidential
Legal DescriptionSUMMERFIELDS ADDITION BLOCK 160 LOT 7
Census Tract113924
Assessed Land Value$55,000
Assessed Improvement Value$165,000
Assessment Year2025
About this property
This is a beautiful home with many updates in Keller ISD. Gorgeous quartz counter tops in the kitchen, updated flooring throughout the house with new tile and brand new carpet in every bedroom. The home is freshly painted inside and out, the AC is only 8 years old, roof is only 2 years old and foundation work has lifetime warranty. The house has had just one owner who has cared for it very well. Great curb appeal, exceptional value and outstanding location near schools, freeway access and shopping.
Investor Tools
$280,000
Estimated Property Value
$177,856Estimated Mortgage Balance
$102,144Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,680 /month
Positive
Cash Flow Estimate:
$560 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$568/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,412
$220,000
2025
$55,000
$165,000
$220,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,412
$220,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amcap Mortgage Ltd
Fha
$202,268
Yes
First
Mar 16, 2020
Apr 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$177,856
$102,144
36%
64%
$1,213/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,213/mo
+$1,237/mo
10.5%
