Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$242,000

NAL Estimated Property Value

4235 Heritage Trail Drive, Houston, TX, 77047

Off MarketInfo
Beds3 Beds
Baths2 Bath
Baths1,587 Sq Ft
price_per_sqft$157.53 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 3Bedrooms 3
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Gas Range, Dishwasher
FlooringTile

Exterior

Lot Size6,429 sqft

Building Information

Year Built2004
Garage Spaces2

Land Information

APN1223850020018
Lot Number18
SubdivisionCullen Estates
Land UseResidential
Legal DescriptionLT 18 BLK 2 CULLEN ESTATES
Census Tract331501
Assessed Land Value$41,755
Assessed Improvement Value$188,461
Assessment Year2025

About this property

Cute 3-bedroom home on a corner lot. Open layout with raised ceilings! Formal dining room/living room. Breakfast area off of kitchen. Oversized master suite is a retreat - private bathroom with a separate tub and shower. Good-sized back yard. Fresh paint, ceramic tile throughout, new roof, new fence, new appliances and new light fixtures. make your appointment today!

Investor Tools

Property Icon
$242,000
Estimated Property Value
$218,736Estimated Mortgage Balance
$23,264Estimated Equity
9% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,500 /month
Positive
Cash Flow Estimate:
$500 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$174/month
$240/month
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$880
$230,216
2025
$41,755
$188,461
$230,216
No

Tax History

Year
Tax Paid
Assessed Value
2024
$880
$230,216

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$228,000
No
First
Feb 20, 2024
Mar 2054

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$218,736
$23,264
9%
90%
$1,367/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,607/mo
+$393/mo
9.9%

City: Houston

4235 Heritage Trail Drive | Property Details | No Agent List