$376,000
NAL Estimated Property Value424 Bedford Dr, Spicewood, TX, 78669
Off Market
Property Lead Type:
Absentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Free Standing Range, Disposal, Microwave, Refrigerator
FlooringCarpet, Tile
Exterior
Exterior FeaturesPrivate Yard
Lot Size22,507 sqft
Building Information
Year Built1986
Garage Spaces1
Land Information
APN45675
Lot Number346A
SubdivisionWindermere Oaks
Land UseResidential
Legal DescriptionS8650 WINDERMERE OAKS LOT 346A
Census Tract960802
Assessed Land Value$102,627
Assessed Improvement Value$204,503
Assessment Year2025
About this property
A "Cozy" slice-of-life in the Hill Country, just 22 miles West of Austin. Two extra lots platted with the property for extra elbow room. Large rear patio area for outdoor cookouts and entertaining. Totally furnished and ready to enjoy with friends and family or do vacation rentals. Windermere Oaks is a quiet lakefront community with a boat launch, tennis/pickleball, three pools, community Pavilion, roaming deer, and boat slips to own or rent. For your friends that fly there is a airport nearby called Spicewood Airport.
Investor Tools
$376,000
Estimated Property Value
$184,356Estimated Mortgage Balance
$192,366Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,279 /month
Positive
Cash Flow Estimate:
$760 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$522/month
$1,025/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,380
$307,130
2025
$102,627
$204,503
$307,130
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,380
$307,130
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Cu
Conventional
$140,000
No
First
Oct 18, 2011
Nov 2041
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$184,356
$195,644
51%
49%
$1,680/mo
