$227,442
NAL Estimated Property Value424 Ridgecrest Drive, Saginaw, TX, 76179
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven
FlooringCarpet, Vinyl
Exterior
Lot Size8,830 sqft
Building Information
Year Built1983
Stories1
Garage Spaces2
Land Information
APN33470-36-2R
Lot Number2R
SubdivisionRancho North Addition
Land UseResidential
Legal DescriptionRANCHO NORTH ADDITION BLOCK 36 LOT 2R
Census Tract114006
Assessed Land Value$50,000
Assessed Improvement Value$177,442
Assessment Year2025
About this property
2 Bedrooms oversized, Two Bathrooms, Large walk-in closets...centrally located in Saginaw within minutes from the historical stockyards and downtown Ft Worth for all of your entertainment needs. Excellent Schools. Right down from Police Station and water park.
Investor Tools
$227,442
Estimated Property Value
$198,825Estimated Mortgage Balance
$28,617Estimated Equity
12% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,365 /month
Positive
Cash Flow Estimate:
$455 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$516/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,053
$227,442
2025
$50,000
$177,442
$227,442
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,053
$227,442
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$213,750
No
First
Aug 22, 2022
Sep 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,825
$28,617
12%
87%
$1,282/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,050/mo
$1,282/mo
+$768/mo
10.8%
