Last 24 Hours
$154,305
NAL Estimated Property Value424 West St, Rosenberg, TX, 77471
Off Market
3 Beds
1 Bath
1,056 Sq Ft
Single Family Residence
$157.2 / sqft
Built in 1968Property Lead Type:
Absentee Owner
Highlights
Interior
Bedrooms 3
Bathrooms Full 1
Indoor FireplaceExterior
Lot Size9,650 sqft
Building Information
Year Built1968
Stories1
Roof Type105
Land Information
APN7610-03-002-0020-901
Lot Number2
SubdivisionRiverside Terrace Sec 3
Land UseResidential
Legal DescriptionRIVERSIDE TERRACE SEC 3, BLOCK 2, LOT 2
Census Tract675300
Assessed Land Value$71,651
Assessed Improvement Value$82,654
Assessment Year2025
Investor Tools
$154,305
Estimated Property Value
$157,390Estimated Mortgage Balance
$154,305Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$996 /month
Positive
Cash Flow Estimate:
$332 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$82/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$214
$154,305
2025
$71,651
$82,654
$154,305
No
Tax History
Year
Tax Paid
Assessed Value
2025
$214
$154,305
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gibraltar Mortgage Services Llc
Fha
$164,326
Yes
First
Jun 13, 2022
Jul 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$157,390
N/A
0%
102%
$1,019/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,722/mo
$1,019/mo
+$703/mo
13.4%
12.4%