$301,000
NAL Estimated Property Value4241 Driscoll Drive, The Colony, TX, 75056
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Plumbed For Ice Maker
FlooringVinyl
Exterior
Lot Size6,599 sqft
Building Information
Year Built1984
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR12376
Lot Number11
SubdivisionColony No 27
Land UseResidential
Legal DescriptionCOLONY NO 27 BLK 222 LOT 11
Census Tract021516
Assessed Land Value$65,010
Assessed Improvement Value$217,276
Assessment Year2025
About this property
*MULTIPLE OFFERS, Please submit all offers by 5:30pm on August 22nd. Don't miss out on this super cute home with upgrades galore! Freshly painted, luxury vinyl tile floors and 3in decorative baseboards added throughout the house. The open concept kitchen has it all, granite, stainless appliances, subway tile backsplash, updated light fixtures and a fabulous walk in pantry. Living room features vaulted ceilings, open floorplan with a wood-burning fireplace with updated tile. Roof and hot water replaced 2017. Upgraded double pane low-e windows.
Investor Tools
$301,000
Estimated Property Value
$248,300Estimated Mortgage Balance
$52,700Estimated Equity
17% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,806 /month
Positive
Cash Flow Estimate:
$602 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$495/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,437
$282,286
2025
$65,010
$217,276
$282,286
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,437
$282,286
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gardner Financial Services Ltd
Conventional
$232,707
No
First
Sep 22, 2020
Oct 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$248,300
$52,700
17%
82%
$1,648/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,340/mo
$1,648/mo
+$692/mo
9.3%
