$342,566
NAL Estimated Property Value4241 Goodnight Circle, Haltom City, TX, 76137
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Lot Size5,933 sqft
Building Information
Year Built1990
Stories2
Garage Spaces2
Land Information
APN14565-1-31
Lot Number31
SubdivisionFossil Village Addition
Land UseResidential
Legal DescriptionFOSSIL VILLAGE ADDITION BLOCK 1 LOT 31
Census Tract110205
Assessed Land Value$50,000
Assessed Improvement Value$292,566
Assessment Year2025
About this property
Beautiful home in established neighborhood in Keller ISD! Home features three bedrooms, all upstairs, 2.5 baths, ceramic tile, laminate and carpet flooring, custom granite counter tops, custom wood cabinets, vaulted ceilings offering plenty of light, large backyard. Home is ready for you!!
Investor Tools
$342,566
Estimated Property Value
$198,137Estimated Mortgage Balance
$144,429Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,055 /month
Positive
Cash Flow Estimate:
$685 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$756/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$7,359
$342,566
2025
$50,000
$292,566
$342,566
No
Tax History
Year
Tax Paid
Assessed Value
2024
$7,359
$342,566
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Plaza Home Mortgage Inc
Fha
$230,743
Yes
First
Apr 29, 2019
Jun 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$198,137
$144,429
42%
58%
$1,384/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,450/mo
$1,384/mo
+$1,066/mo
8.6%
