Last 24 Hours
$519,798
NAL Estimated Property Value4242 W 28th St, Bryan, TX, 77803
Off Market
— Beds
— Bath
840 Sq Ft
Built in 1950Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size20 acres
Building Information
Year Built1950
Stories1
Land Information
APN006200-0018-0000
SubdivisionS F Austin #9 (Ocl)
Land UseResidential
Legal DescriptionA006200, STEPHEN F AUSTIN #9, TRACT 18, 20. ACRES
Census Tract000207
Assessment Year2025
About this property
Take a look at this spacious, open 6-acre lot nestled in Bryan, TX, with ample opportunity to customize the property to suit your needs. Part of the property is outside of Bryan city limits so it can be annexed for rezoning through the city of Bryan if desired. Conveniently situated just a block from Hwy 21, 7.5 miles away from Texas A&M and Kyle Field, as well as a short 3.5-mile drive from Downtown Bryan.
Investor Tools
$519,798
Estimated Property Value
$0Estimated Mortgage Balance
$519,798Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,119 /month
Positive
Cash Flow Estimate:
$1,040 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$274/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$694
$519,798
2025
N/A
N/A
$525,595
No
Tax History
Year
Tax Paid
Assessed Value
2024
$694
$519,798
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$519,798
100%
0%
$0/mo
12.4%