$99,000
NAL Estimated Property Value425 Carlton Street, Brazoria, TX, 77422
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Exterior
Lot Size15,320 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces1
Land Information
APN2500-0114-000
Lot Number20,21
SubdivisionCarlton
Land UseResidential
Legal DescriptionCARLTON (BRAZORIA) BLK 12 LOT 20-21-22
Census Tract663000
Assessed Land Value$25,740
Assessed Improvement Value$89,790
Assessment Year2025
About this property
Attention investors: this property offers a rare opportunity to start with a blank slate and transform it into your next income-producing asset or custom project. Situated in the heart of Brazoria, this 3-bedroom, 2-bath home sits on three large city lots, providing ample space for expansion, redevelopment, or multi-use possibilities. With its prime location and generous land footprint, the potential here is substantial. New metal roof, A/C and electrical panel. House lifted and leveled by Baker.
Investor Tools
$99,000
Estimated Property Value
$13,764Estimated Mortgage Balance
$85,236Estimated Equity
86% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$594 /month
Positive
Cash Flow Estimate:
$198 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$142/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,207
$72,000
2025
$25,740
$89,790
$115,530
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,207
$72,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
K C Investments
Unknown
$36,439
No
First
Jan 6, 2004
Jan 2014
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$13,764
$85,236
86%
14%
$219/mo
