$262,000
NAL Estimated Property Value425 Little Fox Ln, Fort Worth, TX, 76108
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Range
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size8,133 sqft
Building Information
Year Built1985
Stories1
Garage Spaces2
Land Information
APN46280-39-19
Lot Number19
SubdivisionWestpoint Addition (Ft Worth)
Land UseResidential
Legal DescriptionWESTPOINT ADDITION (FT WORTH) BLOCK 39 LOT 19
Census Tract110805
Assessed Land Value$50,000
Assessed Improvement Value$193,487
Assessment Year2025
About this property
Welcome to 425 Little Fox in Fort Worth! This inviting 3-bedroom, 2-bath home offers a comfortable and functional layout with plenty of natural light throughout. The living area flows easily into the kitchen and dining space, making it great for both everyday living and entertaining. The home features well-sized bedrooms, a cozy atmosphere, and a backyard with room to relax or play. Conveniently located with easy access to local shopping, dining, and major roadways, this property is a great opportunity to enjoy all that the area has to offer.
Investor Tools
$262,000
Estimated Property Value
$233,320Estimated Mortgage Balance
$28,680Estimated Equity
10% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,589 /month
Positive
Cash Flow Estimate:
$530 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$403/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,526
$243,487
2025
$50,000
$193,487
$243,487
No
Tax History
Year
Tax Paid
Assessed Value
2025
$3,526
$243,487
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Watermark Capital Inc
Conventional
$252,200
No
First
May 2, 2022
Jun 2052
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$233,320
$28,680
10%
89%
$1,513/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,513/mo
+$414/mo
8.8%
