$240,000
NAL Estimated Property Value425 Maple Leaf Drive, Duncanville, TX, 75137
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Dryer, Electric Range, Refrigerator, Washer
FlooringCarpet
Exterior
Exterior FeaturesPrivate Yard
Lot Size1,056 sqft
Building Information
Year Built1985
Stories2
Roof Type105
Garage Spaces1
Land Information
APN22115000000300000
Lot Number30
SubdivisionOakleaf Crossing
Land UseResidential
Legal DescriptionOAKLEAF CROSSING LT 30 INT201800318544 DD12162018 CO-DC 1150000003000 4CV11500000
Census Tract016531
Assessed Land Value$45,000
Assessed Improvement Value$184,990
Assessment Year2025
About this property
RARE LISTING IN OAK LEAF CROSSING!!! UPDATED 2BR 2.5 BATH TOWNHOUSE LOCATED IN OAK LEAF CROSSING. A SMALL ESTABLISHED QUIET SUBDIVISION WITH ONSITE POOL! UNIQUE FEATURES INCLUDE PRIVATE SEMI-COVERED PATIO WITH DIRECT POOL ACCESS. NEW CARPET THROUGHOUT HOME AND UPDATED KITCHEN WITH GRANITE COUNTERTOPS AND KENMORE STAINLESS STEEL APPLIANCES THAT WILL SALE WITH THE HOME. NEW ROOF INSTALLED LAST YEAR. MUST SEE. SCHEDULE SHOWING WITH CSS AND GO & SHOW UNTIL 10.29.18 ACCEPTING OFFERS UNTIL MONDAY
Investor Tools
$240,000
Estimated Property Value
$141,191Estimated Mortgage Balance
$98,809Estimated Equity
41% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,440 /month
Positive
Cash Flow Estimate:
$480 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$359/month
$125/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,103
$229,990
2025
$45,000
$184,990
$229,990
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,103
$229,990
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
First Bank
Conventional
$155,500
No
First
Jul 23, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,191
$98,809
41%
59%
$933/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,740/mo
$1,058/mo
+$682/mo
8.7%
