$568,000
NAL Estimated Property Value425 Rivercove Drive, Garland, TX, 75044
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesElectric Cooktop, Microwave, Double Oven, Plumbed For Ice Maker
FlooringCarpet, Ceramic Tile, Wood
Exterior
Lot Size9,738 sqft
Building Information
Year Built1995
Stories2
Roof Type105
Garage Spaces2
Land Information
APN26179300050110000
Lot Number11
SubdivisionFirewheel Farms
Land UseResidential
Legal DescriptionFIREWHEEL FARMS 3 BLK 5 LT 11 INT201900144467 DD06042019 CO-DC 1793000501100 1CG17930005
Census Tract019050
Assessed Land Value$95,000
Assessed Improvement Value$433,280
Assessment Year2025
About this property
All new and ready for you! New board on board decorative fence, new roof and gutters, covered patio, fresh paint, new lighting and fixtures, updated kitchen with granite and new appliances, new carpet and tile. Must see to believe all the upgrades in this home. Master bedroom down stairs with separate shower and jetted tub. Gorgeous enclosed huge room upstairs perfect for media room, home office or play room. Great home on corner lot conveniently located right off of George Bush. So much space in this perfectly laid out home. Huge reduction Buy now
Investor Tools
$568,000
Estimated Property Value
$241,499Estimated Mortgage Balance
$326,501Estimated Equity
57% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,408 /month
Positive
Cash Flow Estimate:
$1,136 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,238/month
$85/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$12,012
$528,280
2025
$95,000
$433,280
$528,280
No
Tax History
Year
Tax Paid
Assessed Value
2024
$12,012
$528,280
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Das Acquisition
Conventional
$280,000
No
First
Jun 4, 2019
Jul 2049
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$241,499
$326,501
57%
43%
$1,679/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,764/mo
+$386/mo
4.5%
