Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
Last 24 HoursLast 24 Hours
Street View of property
Street View
A
NoAgentList RatingHow are grades calculated? Info

$370,520

425 Shadow Grass Avenue, Fort Worth, TX, 76120

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,944 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$118.31 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size6,098 sqft

Building Information

Year Built2004
Stories1
Garage Spaces2

Land Information

APN24669-1-50
Lot Number50
SubdivisionMallard Cove
Land UseResidential
Legal DescriptionMALLARD COVE BLOCK 1 LOT 50
Census Tract106526
Assessed Land Value$50,000
Assessed Improvement Value$320,520
Assessment Year2025

About this property

Seller is offering 5000.00 in carpet and paint allowance for this home with a full price offer! NEW ROOF ON THIS HOME! This 4 bedroom, Gameroom and 2 bath home offer a large open-concept floorplan with a large living room that flows into the kitchen and eat in dining room. The Living room has a beautiful Brick floor to ceiling wood burning Fireplace. The bedrooms in this home are good sized and lets not forget the GAMEROOM! It can be used for many things and will fit your families needs quite nicely! The back yard has a wood deck built to accompany the above ground pool that stays with the home! This home is priced to sell and with the 5000 seller concessions you can add your custom design and make it your own

Investor Tools

Property Icon
$370,520
Estimated Property Value
$0Estimated Mortgage Balance
$171,106Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,223 /month
Positive
Cash Flow Estimate:
$741 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$618/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,558
$370,520
2025
$50,000
$320,520
$370,520
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,558
$370,520

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$223,100
No
First
Nov 24, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,414
$171,106
46%
54%
$1,338/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,338/mo
+$589/mo
6.2%

Learn About the Market: Opportunity in Fort Worth

Local Market Pages

Explore

Fort Worth

Fort Worth has transformed into one of the fastest-growing large cities in America. Anchoring the western side of the Dallas–Fort Worth Metroplex, the city combines its historic cattle industry and western heritage with modern economic strength. Major employers include aerospace and defense firms, healthcare systems, transportation companies, and advanced manufacturers.

With over one million residents and continued population growth at one of the fastest rates among major U.S. cities, Fort Worth offers relatively affordable housing compared to many peer cities while maintaining the economic advantages of a major metropolitan area. From North Fort Worth growth corridors to established neighborhoods, the city attracts homebuyers, businesses, and new residents seeking opportunity and affordability.

Explore Texas Explore This Area
Population Growth

Population Growth

11.9% since 2020

Net Migration

Net Migration

Strong Positive Migration

Median Home Price

Median Home Price

$299,655

Unemployment Rate

Unemployment Rate

3.7%

Price Trend

Price Trend

-2.5% YoY

New Permits

New Permits

158K

City: Fort Worth

No Agent List Top Properties.

These are Deal List properties graded A+, A.

Loading properties...

Sold Properties

Loading properties...

425 Shadow Grass Avenue | Property Details | No Agent List