Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$370,520

NAL Estimated Property Value

425 Shadow Grass Avenue, Fort Worth, TX, 76120

Off MarketInfo
Beds4 Beds
Baths2 Bath
Baths1,944 Sq Ft
price_per_sqft$118.31 / sqft
Year BuiltBuilt in 2004

Property Lead Type:

Off-Market ListHigh Equity

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 2Bathrooms Full 2
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesDishwasher, Disposal, Electric Range, Microwave, Plumbed For Ice Maker, Refrigerator, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Laminate

Exterior

Private PoolPrivate Pool
Exterior FeaturesRain Gutters
Lot Size6,098 sqft

Building Information

Year Built2004
Stories1
Garage Spaces2

Land Information

APN24669-1-50
Lot Number50
SubdivisionMallard Cove
Land UseResidential
Legal DescriptionMALLARD COVE BLOCK 1 LOT 50
Census Tract106526
Assessed Land Value$50,000
Assessed Improvement Value$320,520
Assessment Year2025

About this property

Seller is offering 5000.00 in carpet and paint allowance for this home with a full price offer! NEW ROOF ON THIS HOME! This 4 bedroom, Gameroom and 2 bath home offer a large open-concept floorplan with a large living room that flows into the kitchen and eat in dining room. The Living room has a beautiful Brick floor to ceiling wood burning Fireplace. The bedrooms in this home are good sized and lets not forget the GAMEROOM! It can be used for many things and will fit your families needs quite nicely! The back yard has a wood deck built to accompany the above ground pool that stays with the home! This home is priced to sell and with the 5000 seller concessions you can add your custom design and make it your own

Investor Tools

Property Icon
$370,520
Estimated Property Value
$199,414Estimated Mortgage Balance
$171,106Estimated Equity
46% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,223 /month
Positive
Cash Flow Estimate:
$741 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$618/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,558
$370,520
2025
$50,000
$320,520
$370,520
No

Tax History

Year
Tax Paid
Assessed Value
2024
$5,558
$370,520

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Gateway First Bank
Conventional
$223,100
No
First
Nov 24, 2020
Dec 2050

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$199,414
$171,106
46%
54%
$1,338/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,927/mo
$1,338/mo
+$589/mo
6.2%

City: Fort Worth

425 Shadow Grass Avenue | Property Details | No Agent List