$129,051
NAL Estimated Property Value425 Windwood Dr, Livingston, TX, 77351
$149,241 ARV
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size8,102 sqft
Building Information
Year Built1987
Roof Type105
Land Information
APNL0400012300
Lot Number123
SubdivisionLake Livingston Village Section 1
Land UseResidential
Legal DescriptionLAKE LIVINGSTON VILLAGE SECTION 1 LOT 123 SERIAL# PH053852A HUD# TEX0418333
Census Tract210203
Assessed Land Value$25,110
Assessed Improvement Value$103,941
Assessment Year2025
About this property
Introducing your next home in Lake Livingston Village, where comfort meets convenience! This well-maintained 3-bedroom, 2-bathroom manufactured home is a gem of natural light, featuring a master bedroom with an en suite bath for added privacy. The entire home boasts easy-to-clean wood look laminate flooring—no more carpet hassles. Just minutes from the beautiful Lake Livingston, this property is a perfect retreat for lakeside living. Don't miss out on this fantastic opportunity!
Investor Tools
$129,051
Estimated Property Value
$100,824Estimated Mortgage Balance
$28,227Estimated Equity
21% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$149,240
Rent-to-Value Ratio: 0.72%
Rent Estimate
$774 /month
Positive
Cash Flow Estimate:
$258 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$75/month
$288/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$253
$129,051
2025
$25,110
$103,941
$129,051
No
Tax History
Year
Tax Paid
Assessed Value
2022
$253
$129,051
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
The Loan Store Inc
Fha
$104,080
Yes
First
Aug 27, 2024
Sep 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$100,824
$28,227
21%
78%
$625/mo
