$299,000
NAL Estimated Property Value4251 Big Meadows St, San Antonio, TX, 78230
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDishwasher, Range, Cooktop, Disposal
FlooringCarpet, Ceramic Tile, Vinyl
Exterior
Lot Size10,200 sqft
Building Information
Year Built1967
Stories1
Roof Type109
Garage Spaces2
Land Information
APN14022-006-0170
Lot Number17
SubdivisionShenandoah
Land UseResidential
Legal DescriptionNCB 14022 BLK 6 LOT 17
Census Tract181302
Assessed Land Value$67,970
Assessed Improvement Value$182,030
Assessment Year2025
About this property
Fantastic updates, light bright, open concepts. New paint interior and exterior, new luxury vinyl plank, new carpets, new kitchen cabinets, new countertops, back splash, new appliances, new bathroom vanity and tops, mirrors, New light fixtures and fans. New bathtubs and tile, new master showers and plumbThe kitchen pantry is massive with cabinets, countertops and tons of shelving. The laundry room is a flex room/ mom office is separate from main and has beautiful built-ins and separate closet.
Investor Tools
$299,000
Estimated Property Value
$274,033Estimated Mortgage Balance
$24,967Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,859 /month
Positive
Cash Flow Estimate:
$620 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$400/month
$200/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,305
$250,000
2025
$67,970
$182,030
$250,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,305
$250,000
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
My Community Mortgage Llc
Conventional
$278,100
No
First
Jul 28, 2025
Aug 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$274,033
$24,967
8%
92%
$1,668/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,150/mo
$1,868/mo
+$282/mo
8.6%
