$365,000
NAL Estimated Property Value4251 Fall Creek Drive, Grand Prairie, TX, 75052
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Gas Range, Microwave, Gas Water Heater
FlooringCeramic Tile
Exterior
Lot Size6,862 sqft
Building Information
Year Built2005
Stories1
Roof Type105
Garage Spaces2
Land Information
APN280579200A0280000
Lot Number28
SubdivisionThe Enclave At Westchester
Land UseResidential
Legal DescriptionTHE ENCLAVE AT WESTCHESTER BLK A LT 28 ACS 0.210 INT202000170543 DD06302020 CO-DC 0579200A02800 4CP0579200A
Census Tract016410
Assessed Land Value$77,000
Assessed Improvement Value$265,860
Assessment Year2025
About this property
LOCATION, LOCATION LOCATION!! Beautifully cared for 3 bedroom 2 bath in a great stablish neighborhood close to restaurants, shopping and easy access to highways. Large master with dual sinks, shower, and garden tub. Open floor plan to compliment this huge kitchen overlooking dining and living areas. Great for entertaining and family gatherings. Not to mention a must see HUGE backyard for the kids to play. This one will not last long! Bring your clients to truly appreciate all this home has to offer.
Investor Tools
$365,000
Estimated Property Value
$227,438Estimated Mortgage Balance
$137,562Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,190 /month
Positive
Cash Flow Estimate:
$730 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$644/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,898
$342,860
2025
$77,000
$265,860
$342,860
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,898
$342,860
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Home Point Financial Corporation
Conventional
$257,050
No
First
Jun 30, 2020
Jul 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$227,438
$137,562
37%
62%
$1,542/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,120/mo
$1,542/mo
+$578/mo
7.0%
