$1,612,000
NAL Estimated Property Value4255 Sunset Blvd, Houston, TX, 77005
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Double Oven, Electric Oven, Microwave, Gas Cooktop, Dishwasher, Refrigerator, Cooktop
FlooringCarpet, Wood
Exterior
Lot Size5,001 sqft
Building Information
Year Built1998
Stories2
Garage Spaces1
Land Information
APN0552820000002
Lot Number2
SubdivisionCollege Court Pl
Land UseResidential
Legal DescriptionLT 2 BLK 7 COLLEGE COURT PLACE
Census Tract412600
Assessed Land Value$573,750
Assessed Improvement Value$694,050
Assessment Year2025
About this property
Beautiful recently renovated (2022) 4 bedroom, 3.5 bath home located in West University. With a home office and formal dining room, this home has all the space you will need! Extensive closet space throughout. The light and bright kitchen has great storage and counter space. All bedrooms and a spacious game room upstairs. Primary bathroom includes his/hers walk-in closets. Spacious turfed backyard, great for any family activity. You will not want to miss this home! Conveniently located to many grocery stores, restaurants, parks, highways, etc.
Investor Tools
$1,612,000
Estimated Property Value
$984,872Estimated Mortgage Balance
$627,128Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$9,672 /month
Positive
Cash Flow Estimate:
$3,224 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$2,154/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$17,785
$1,267,800
2025
$573,750
$694,050
$1,267,800
No
Tax History
Year
Tax Paid
Assessed Value
2024
$17,785
$1,267,800
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Jpmorgan Chase Bank Na
Conventional
$1,044,000
No
First
Apr 5, 2023
May 2053
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$984,872
$620,128
38%
61%
$6,260/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$6,260/mo
$-2,920/mo
2.5%
