$516,000
NAL Estimated Property Value426 River Bank Lane, Granbury, TX, 76049
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Gas Cooktop, Microwave, Plumbed For Ice Maker, Vented Exhaust Fan
FlooringCarpet, Ceramic Tile, Wood
Exterior
Exterior FeaturesRain Gutters
Lot Size13,983 sqft
Building Information
Year Built2013
Stories1
Garage Spaces3
Land Information
APN17628.005.0023.0
Lot Number23
SubdivisionAbes Landing Phase
Land UseResidential
Legal DescriptionACRES: 0.321 LOT: 23 BLK: 5 SUBD: ABES LANDING PHASE FOUR A
Census Tract160216
Assessed Land Value$40,000
Assessed Improvement Value$419,110
Assessment Year2025
About this property
IMMACULATE 3-2.5-3 IN HIGHLY DESIRABLE ABES LANDING. OPEN CONCEPT WITH 2 LIVING AND 2 DINING AREAS + BREAKFAST BAR. ENERGY EFFICIENT WITH ENCAPSULATED SPRAY FOAM INSULATION. WALK-UP ATTIC STORAGE THAT STAYS CLOSE TO THE SAME TEMPERATURE AS HOME ABOVE GARAGE. THIS WON'T LAST LONG.
Investor Tools
$516,000
Estimated Property Value
$175,862Estimated Mortgage Balance
$340,138Estimated Equity
65% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,096 /month
Positive
Cash Flow Estimate:
$1,032 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$558/month
$950/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,119
$459,110
2025
$40,000
$419,110
$459,110
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,119
$459,110
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Usaa Fsb
Va
$200,000
Yes
First
Mar 25, 2020
Apr 2035
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$175,862
$340,138
65%
34%
$1,200/mo
