$200,000
NAL Estimated Property Value426 W Sunnyside St, Houston, TX, 77091
Off Market
Property Lead Type:
Off-Market ListDeal ListAbsentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dishwasher
Exterior
Lot Size7,013 sqft
Building Information
Year Built1955
Stories1
Garage Spaces1
Land Information
APN0890940000010
Lot Number10
SubdivisionSuburban Terrace
Land UseResidential
Legal DescriptionLT 10 BLK 2 SUBURBAN TERRACE SUBURBAN TERRACE
Census Tract530702
Assessed Land Value$71,553
Assessed Improvement Value$109,331
Assessment Year2025
About this property
This house is laid out very nicely and features some updates including granite in the kitchen and bathroom. The house has some new vinyl plank flooring in the kitchen and dining areas and is move in ready. There is an extra wide drive way and huge back yard with storage shed. Don't miss out on this great opportunity!
Investor Tools
$200,000
Estimated Property Value
$208,030Estimated Mortgage Balance
$200,000Estimated Equity
22% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,200 /month
Positive
Cash Flow Estimate:
$400 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$399/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,785
$180,884
2025
$71,553
$109,331
$180,884
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,785
$180,884
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Interlinc Mortgage Services Llc
Conventional
$230,000
No
First
May 13, 2021
Jun 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$208,030
$58,970
22%
104%
$1,379/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,307/mo
$1,379/mo
$-72/mo
7.8%
