$314,000
NAL Estimated Property Value427 Foothill Rd, Bastrop, TX, 78602
$388,028 ARV
Off Market
Highlights
Interior
AppliancesDishwasher, Electric Range, Exhaust Fan, Free-Standing Electric Range, Electric Water Heater
FlooringCarpet, Vinyl
Exterior
Lot Size1.23 acres
Building Information
Year Built2001
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR84446
Lot Number26
SubdivisionDulaney Estates
Land UseResidential
Legal DescriptionDULANEY ESTATES, LOT 26, ACRES 1.226 (MH 30X76, SERIAL # HOTX11B01501A, LABEL # NTA1097460)
Census Tract950505
Assessed Land Value$109,300
Assessed Improvement Value$173,447
Assessment Year2025
About this property
AWESOME! TEXAS MINI RANCH- Overlooks big ranch. Modular like home- 6" walls. New carpet, paint, roof. Huge trees. WOW! WHAT A DEAL!! Buyer to verify schools.FEMA - Unknown Restrictions: Yes
Investor Tools
$314,000
Estimated Property Value
$327,992Estimated Mortgage Balance
$314,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$388,028
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,884 /month
Positive
Cash Flow Estimate:
$628 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$412/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,371
$282,747
2025
$109,300
$173,447
$282,747
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,371
$282,747
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Fha
$324,022
Yes
First
Oct 17, 2024
Nov 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$327,992
N/A
0%
104%
$2,021/mo
