Last 24 Hours
$191,000
NAL Estimated Property Value427 Grayson Court, Joshua, TX, 76058
$201,869 ARV
Off Market
3 Beds
2 Bath
1,232 Sq Ft
Single Family Residence
$146.02 / sqft
Built in 2003Property Lead Type:
BankruptcyOff-Market ListHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2AppliancesDishwasher, Disposal, Electric Oven, Electric Range
FlooringCarpet, Vinyl
Building Information
Year Built2002
Land Information
APN126.3524.00540
Lot Number14
Land UseResidential
Legal DescriptionLOT 14 BLK 3 WINDING CREEK S# PH0711726A/B L# PFS0825923/4 ELECTED REAL
Census Tract130214
Assessed Land Value$40,000
Assessed Improvement Value$126,706
Assessment Year2025
About this property
Completely updated property in great Joshua location. The exterior and interior of home has fresh paint, new light and plumbing fixtures, new stainless appliances with granite in kitchens and bathrooms. All new flooring throughout, and brand new 2.5 Ton 14 SEER HVAC System! All of this walking distance to adorable downtown Joshua!
Investor Tools
$191,000
Estimated Property Value
$187,087Estimated Mortgage Balance
$3,913Estimated Equity
2% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$201,868
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,146 /month
Positive
Cash Flow Estimate:
$382 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$418/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,057
$166,706
2025
$40,000
$126,706
$166,706
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,057
$166,706
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Fha
$189,012
Yes
First
Oct 3, 2025
Nov 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$187,087
$3,913
2%
98%
$1,134/mo
12.4%