$582,455
NAL Estimated Property Value427 Rita Blanca Dr, Webster, TX, 77598
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesENERGY STAR Qualified Appliances, Disposal, Electric Oven, Microwave, Gas Cooktop, Dishwasher
FlooringCarpet, Tile, Wood
Exterior
Lot Size7,688 sqft
Building Information
Year Built2022
Garage Spaces2
Land Information
APN1461110010032
Lot Number32
Land UseResidential
Legal DescriptionLT 32 BLK 1 EDGEWATER SEC 16
Census Tract341201
Assessed Land Value$107,954
Assessed Improvement Value$474,501
Assessment Year2025
About this property
Villanova Floor Plan in Edgewater! This 1-Story offers 4 Beds, 3 Baths with 3-Car Garage. The Kitchen features Light Moss Kitchen Backsplash, 36" Gas Cooktop, Zebrino Omega Stone Countertops & Butternut Wood Flooring. Primary Bedroom has a Gorgeous Oversized Walk-in Closet, Drop-in Tub, Walk-in Shower with Shower Seat & Double Sinks. The home has a Fully Sodded Yard, Sprinkler System & Covered Patio! Currently Under Construction Estimated to be Completed in April.
Investor Tools
$582,455
Estimated Property Value
$494,169Estimated Mortgage Balance
$88,286Estimated Equity
15% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,570 /month
Positive
Cash Flow Estimate:
$1,190 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$708/month
$975/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,582
$582,455
2025
$107,954
$474,501
$582,455
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,582
$582,455
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$516,801
No
First
Dec 21, 2023
Jan 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$494,169
$88,286
15%
85%
$3,099/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,940/mo
$4,074/mo
$-2,134/mo
4.0%
