Last 24 Hours
$246,000
NAL Estimated Property Value428 Bryan Way, Angleton, TX, 77515
$256,424 ARV
Off Market
3 Beds
2 Bath
1,717 Sq Ft
$139.14 / sqft
Built in 2025Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms 2AppliancesENERGY STAR Qualified Appliances, Electric Oven, Microwave, Electric Range, Dishwasher
FlooringCarpet
Exterior
Lot Size5,449 sqft
Building Information
Garage Spaces2
Land Information
APN5610-2001-009
Lot Number9
SubdivisionKiber Reserve Phase Ii
Land UseResidential
Legal DescriptionKIBER RESERVE PHASE II (A0375) (ANGLETON) BLK 1 LOT 9
Census Tract662400
Assessed Land Value$57,990
Assessment Year2025
About this property
Welcome home to this beautiful one-story, 1,717 sqft. new construction! This home features 3 bedrooms, 2 full baths, a 2-car garage, and 4-sided brick with a covered back patio. The family room and primary bedroom showcase coffered ceilings, and the dining room has a bay window. The kitchen includes granite countertops, a deep under-mount sink, 36" cabinets with crown molding, and stainless steel appliances. Photos are stock; actual home may vary. Buyer to verify dimensions. Please schedule a tour with agent.
Investor Tools
$246,000
Estimated Property Value
$0Estimated Mortgage Balance
$246,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$256,423
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,476 /month
Positive
Cash Flow Estimate:
$492 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$283/month
$429/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,163
$57,990
2025
$57,990
N/A
$57,990
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,163
$57,990
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$246,000
100%
0%
$0/mo
12.4%