Last 24 Hours
$339,623
NAL Estimated Property Value429 Bendwood Dr # 47, Houston, TX, 77024
Off Market
3 Beds
3 Bath
1,794 Sq Ft
Condos / Townhouses
$1.31 / sqft
Built in 1967Property Lead Type:
Absentee OwnerHigh EquityMove-In Ready
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Garage Available
Heating Central
CoolingAppliancesDisposal, Convection Oven, Microwave, Electric Range, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Tile
Exterior
Exterior FeaturesPlayground
Building Information
Year Built1967
Stories2
Garage Spaces2
Land Information
APN0993690000047
SubdivisionMemorial Drive Townhouses
Land UseResidential
Legal DescriptionUNIT 47 BLDG G .005154 INT COMMON LAND & ELE MEMORIAL DRIVE T/H
Census Tract430800
Assessed Land Value$64,528
Assessed Improvement Value$275,095
Assessment Year2025
About this property
Location! Location!! Location!!! Locate Distinguished Memorial / Town & Country area. Top rated SBISD award schools. One of the large unit in the community. Fully updated, Nice size Living room, modern kitchen with elegant granite countertop, 24" cabinets, pull-out drawers, kitchen open to Den, nice floor to ceiling Build-in could be bookcase or entertaining showcase. Access lighting. Beautiful laminate wood floor through out, Tile in wet areas and kitchen. Lots of storage. Right next to park and pool. Walking distance to Town and Country shopping plaza, minutes to schools, Memorial Shopping Mall and Terry Hershey Park Hike/Bike Trail etc. Whatever you need you will get it within 5 miles. Move in condition.
Investor Tools
$339,623
Estimated Property Value
$71,224Estimated Mortgage Balance
$268,399Estimated Equity
79% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,038 /month
Positive
Cash Flow Estimate:
$679 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$380/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,867
$339,623
2025
$64,528
$275,095
$339,623
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,867
$339,623
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United States Small Business Admin
Sba Participation Trust Deed
$86,300
No
First
Nov 4, 2017
Nov 2047
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$71,224
$268,399
79%
21%
$518/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,520/mo
$518/mo
+$2,002/mo
8.9%
12.4%