Last 24 Hours
$2,825
NAL Estimated Property Value429 El Capitan Loop, Dripping Springs, TX, 78620
Off Market
4 Beds
3 Bath
2,375 Sq Ft
Single Family Residence
$1.19 / sqft
Built in 2024Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Bedrooms 4
Bathrooms Full 2Bathrooms Half 1
Garage Available
Heating Central
CoolingExterior
Lot Size6,665 sqft
Building Information
Year Built2024
Roof Type105
Garage Spaces380
Land Information
APNR188182
Lot Number6
SubdivisionBig Sky Ranch Phase 3 At Dripping Spring
Land UseResidential
Legal DescriptionBIG SKY RANCH PHASE 3 AT DRIPPING SPRINGS, BLOCK 43, LOT 6, ACRES 0.153 TAX CODES:GHA,RSP,SDS
Census Tract010809
Assessed Land Value$106,200
Assessed Improvement Value$366,230
Assessment Year2025
About this property
Beautiful 4 bed, 2.5 bath home in the Dripping Springs hill country right by an HEB and numerous dining and retail options! Close proximity to the Dripping Springs schools. The house's first floor features a modern open kitchen with a large island acting as the central focal point, the living room, home office area, and primary bedroom. The second floor introduces a carpeted recreation room (featuring a cozy reading nook!) and adjoining bedrooms. Cute backyard patio overlooking the grassy fenced-in area--perfect for pets. The driveway and garage offer plenty of parking space too
Investor Tools
$507,000
Estimated Property Value
$431,288Estimated Mortgage Balance
$76,404Estimated Equity
14% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)*
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,042 /month
Positive
Cash Flow Estimate:
$1,014 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,620
$472,430
2025
$106,200
$366,230
$472,430
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,620
$472,430
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Loandepot.Com Llc
Conventional
$445,928
No
First
Jun 28, 2024
Jul 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$431,288
$72,712
14%
85%
$2,674/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,416/mo
$2,674/mo
$-258/mo
5.7%
12.4%