$4,321,000
NAL Estimated Property Value429 Grace Ln, Austin, TX, 78746
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Microwave, Double Oven, Refrigerator
FlooringCarpet, Stone, Wood
Exterior
Exterior FeaturesPrivate Yard
Lot Size3.10 acres
Building Information
Year Built2008
Stories1
Roof Type104
Garage Spaces3
Land Information
APN01213401270000
Lot Number2-A
SubdivisionRob Roy West Amended Plat Of
Land UseResidential
Legal DescriptionLOT 2-A BLK A ROB ROY WEST AMENDED PLAT OF
Census Tract001916
Assessed Land Value$1,007,597
Assessed Improvement Value$2,836,816
Assessment Year2025
About this property
Beautiful rustic contemporary with tall ceilings and open living areas - great for entertaining - lower level game room - great for kids - pool - 3 acres!!Guest Accommodations: Yes Restrictions: Yes Sprinkler Sys:Yes
Investor Tools
$4,321,000
Estimated Property Value
$863,147Estimated Mortgage Balance
$3,459,497Estimated Equity
77% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$25,926 /month
Positive
Cash Flow Estimate:
$8,642 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$5,612/month
$800/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$45,740
$3,394,472
2025
$1,007,597
$2,836,816
$3,844,413
No
Tax History
Year
Tax Paid
Assessed Value
2024
$45,740
$3,394,472
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Conventional
$947,000
No
First
Aug 2, 2021
Sep 2036
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$863,147
$2,890,853
77%
20%
$5,678/mo
