$219,000
NAL Estimated Property Value429 Smith Avenue, Everman, TX, 76140
$225,711 ARV
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Electric Oven, Gas Cooktop, Gas Water Heater
FlooringCarpet, Ceramic Tile
Exterior
Lot Size10,328 sqft
Building Information
Year Built1968
Stories1
Garage Spaces4
Land Information
APN13290-8-5
Lot Number5
SubdivisionEverman Place Addition
Land UseResidential
Legal DescriptionEVERMAN PLACE ADDITION BLOCK 8 LOT 5
Census Tract111202
Assessed Land Value$45,329
Assessed Improvement Value$170,117
Assessment Year2025
About this property
This light and bright cozy home offers 4 spacious bedrooms, 1 full bath and 1 half bath. The living area is large and opens to the kitchen. The kitchen has a newer dishwasher and a large pantry. The laundry is oversized and offers nice storage. The storage shed in the backyard stays. The roof was replaced in August 2020, new carpet and tile installed in August 2020, and the home has fresh interior and exterior paint as well. Buyer and Buyer's Agent to verify all information provided. Information deemed reliable but not guaranteed.
Investor Tools
$219,000
Estimated Property Value
$135,418Estimated Mortgage Balance
$83,582Estimated Equity
38% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$225,710
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,314 /month
Positive
Cash Flow Estimate:
$438 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$582/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,893
$215,446
2025
$45,329
$170,117
$215,446
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,893
$215,446
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Prosperity Bank
Conventional
$151,200
No
First
Dec 15, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$135,418
$83,582
38%
62%
$907/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$907/mo
+$1,093/mo
11.0%
