Last 24 Hours
$85,450
NAL Estimated Property Value4291 County Road 651, Brazoria, TX, 77422
Off Market
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size2.33 acres
Land Information
APN3260-0010-000
Lot Number9
SubdivisionDavis S/D Se 1/2 10-11
Land UsePublic Works
Legal DescriptionDAVIS S/D SE 1/2 10-11 (A0138 S M WILLIAMS), LOT 9, ACRES 2.330
Census Tract662800
Assessed Land Value$85,450
Assessment Year2025
About this property
Perfect 2.33 Acres lot for country living in the beautiful city of Brazoria. Available utilities include: well, septic, propane tank, and electrical pole. Buyer to verify operational status of these items.
Investor Tools
$85,450
Estimated Property Value
$59,271Estimated Mortgage Balance
$85,450Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$513 /month
Positive
Cash Flow Estimate:
$171 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$141/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,268
$85,450
2025
$85,450
N/A
$85,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,268
$85,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Veterans Land Board Of The State Of Tx
Conventional
$60,800
No
First
Dec 18, 2024
Jan 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$59,271
$26,179
30%
69%
$365/mo
12.4%