$193,000
NAL Estimated Property Value430 Lindsey ST A3, San Marcos, TX, 78666
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Exhaust Fan, Microwave, Free-Standing Range, Refrigerator, Self Cleaning Oven, Washer/Dryer Stacked, Electric Water Heater
FlooringLaminate
Building Information
Year Built1983
Stories1
Land Information
APNR48570
SubdivisionWindgate Condos
Land UseResidential
Legal DescriptionWINDGATE CONDOS UNIT 2 BLDG C *EX % 12/23/24* TAX CODES:SSM,WEU,WUS
Census Tract010200
Assessed Land Value$47,240
Assessed Improvement Value$121,300
Assessment Year2025
About this property
Basically, on campus! A most convenient location for Tx State students. Walk around corner & you are there. No car needed. Bike would be handy. Single level, second floor unit w/2br, 2ba, fireplace, 2 balconies, solid surface flooring, stack washer/dryer, efficient kitchen, refrigerator & microwave. Upper level provides quiet & vaulted ceiling gives feel of larger spaces. Perfect time for semester transition. Hurry, condos go fast & few available. Upper left corner unit facing Lindsey St.Restrictions: Yes
Investor Tools
$193,000
Estimated Property Value
$0Estimated Mortgage Balance
$193,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,158 /month
Positive
Cash Flow Estimate:
$386 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$317/month
$135/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,835
$168,540
2025
$47,240
$121,300
$168,540
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,835
$168,540
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$193,000
100%
0%
$0/mo
