$306,000
NAL Estimated Property Value430 Madison Pl, Ponder, TX, 76259
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Gas Oven, Plumbed For Ice Maker, Vented Exhaust Fan, Gas Water Heater
FlooringCarpet, Ceramic Tile, Laminate
Exterior
Exterior FeaturesRain Gutters
Lot Size8,276 sqft
Building Information
Year Built2004
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR213257
Lot Number37
SubdivisionHigh Meadows North Ph 1
Land UseResidential
Legal DescriptionHIGH MEADOWS NORTH PH 1 BLK C LOT 37
Census Tract020314
Assessed Land Value$43,449
Assessed Improvement Value$261,903
Assessment Year2025
About this property
Ponder Pride!! Three bedroom two bathrooms features several updates and upgrades including, granite counter in kitchen with travertine backsplash, gas stainless stove, granite master dual sinks, travertine master shower and master bath tub accents, laminate floors in living-master bedroom and formal dining, ceramic tile in both bathrooms-kitchen-breakfast, raise panel doors, flat screen wiring, two inch blinds and sprinkler system, stone accents. Ready for move in!!!!
Investor Tools
$306,000
Estimated Property Value
$172,085Estimated Mortgage Balance
$133,915Estimated Equity
43% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,836 /month
Positive
Cash Flow Estimate:
$612 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$370/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,906
$305,352
2025
$43,449
$261,903
$305,352
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,906
$305,352
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Cardinal Financial Company Lp
Conventional
$192,525
No
First
Nov 19, 2020
Dec 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$172,085
$133,915
43%
56%
$1,155/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,090/mo
$1,155/mo
+$935/mo
8.2%
