$328,440
NAL Estimated Property Value430 Pebblebrook Dr, El Lago, TX, 77586
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesDisposal, Electric Oven, Microwave, Electric Cooktop, Dishwasher, Refrigerator
FlooringConcrete, Tile
Exterior
Lot Size11,439 sqft
Building Information
Year Built1963
Stories1
Garage Spaces2
Land Information
APN0954470000032
Lot Number32
SubdivisionEl Lago
Land UseResidential
Legal DescriptionLT 32 BLK 5 EL LAGO SEC 3
Census Tract341501
Assessed Land Value$90,086
Assessed Improvement Value$238,354
Assessment Year2025
About this property
This home is move-in ready! Features include both formals, a large family room with gas-log fireplace, a nice sized kitchen with a breakfast bar, 4 bedrooms, 2.5 baths, an oversized garage including a workshop area and extra concrete for boat parking. The backyard has a covered patio and plenty of space for a pool. This home is located in a wonderful neighborhood. Amenities include a private neighborhood boat ramp into Clear Lake, CCISD schools, an area pool, and tennis courts. This home has never flooded. See this one!
Investor Tools
$328,440
Estimated Property Value
$300,001Estimated Mortgage Balance
$28,439Estimated Equity
8% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,980 /month
Positive
Cash Flow Estimate:
$660 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$489/month
$35/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,225
$328,440
2025
$90,086
$238,354
$328,440
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,225
$328,440
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Fha
$313,222
Yes
First
Jan 22, 2024
Feb 2054
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$300,001
$28,439
8%
91%
$1,878/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,420/mo
$1,913/mo
+$507/mo
8.8%
