$222,000
NAL Estimated Property Value430 W Coffin St, Denison, TX, 75020
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerVacant Homes
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Oven, Electric Range, Electric Water Heater, Microwave, Refrigerator, Vented Exhaust Fan
Exterior
Lot Size5,184 sqft
Building Information
Year Built2021
Land Information
APND043 3596003
Lot Number7R
SubdivisionFairmount Addition Minor Plat Lt 4-7 Blk
Land UseResidential
Legal DescriptionFAIRMOUNT ADDITION MINOR PLAT LT 4-7 BLK 27, BLOCK 27, LOT 7R, ACRES .119
Census Tract000700
Assessed Land Value$33,434
Assessed Improvement Value$181,484
Assessment Year2025
About this property
3 bedroom 2 and a half bathroom featuring an open floor plan and multi level layout. Equipped with high end finished like granite countertops, LVP flooring, and carpet in the bedrooms, and ample closet space, this property feels like home.
Investor Tools
$222,000
Estimated Property Value
$141,645Estimated Mortgage Balance
$80,355Estimated Equity
36% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,332 /month
Positive
Cash Flow Estimate:
$444 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$502/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,915
$214,918
2025
$33,434
$181,484
$214,918
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,915
$214,918
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Guaranteed Rate Inc
Conventional
$156,000
No
First
Jul 23, 2021
Aug 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$141,645
$80,355
36%
64%
$936/mo
