$122,000
NAL Estimated Property Value430 W Parsons ST, Manor, TX, 78653
Off Market
Commercial
Highlights
Interior
Exterior
Exterior FeaturesNone
Lot Size24,176 sqft
Land Information
APN02355916190000
SubdivisionManor J
Land UseResidential
Legal DescriptionABS 546 SUR 40 MANOR J ACR 0.5550
Census Tract002219
Assessed Land Value$91,305
Assessment Year2025
About this property
Newly zoned commercial 1/2 acre lot in the City of Manor! Zone C1 which allows for multiple small business types, civic uses, hotel. This is on HWY 20, in rapid developing area near 130/290. You will not find anything priced like this! Not many commercial lots for sale for miles!Restrictions: Yes
Investor Tools
$122,000
Estimated Property Value
$91,042Estimated Mortgage Balance
$30,958Estimated Equity
25% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$815 /month
Positive
Cash Flow Estimate:
$272 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$245/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,330
$91,305
2025
$91,305
N/A
$91,305
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,330
$91,305
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Amando Reyes
Seller Carryback / Seller Financing / Seller Take-Back
$101,250
No
First
Feb 24, 2021
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$91,042
$30,958
25%
75%
$608/mo
