$474,000
NAL Estimated Property Value4300 Mansfield Dam RD 431, Austin, TX, 78734
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesOven, Electric Cooktop, Dishwasher, Disposal, Microwave, Refrigerator
FlooringCarpet, Tile, Wood
Exterior
Exterior FeaturesBalcony
Lot Size11,970 sqft
Building Information
Year Built2016
Stories3
Garage Spaces2
Land Information
APN01545305050000
SubdivisionLakeside Villas Condominiums Amended
Land UseResidential
Legal DescriptionLAKESIDE VILLAS CONDOMINIUMS AMENDED UNT 431 PLUS 3.2900 % INT IN COM AREA
Census Tract031400
Assessed Land Value$119,700
Assessed Improvement Value$308,137
Assessment Year2025
About this property
PRIVATE ELEVATORS AND PRIVATE ROOFTOP PATIO WITH HOT TUB, TREX DECK AND ARTIFICIAL GRASS! Lake views and very high end finish out make this brand new property a must see. Real wood floors, SS appliances, quartz countertops, private elevators, attached 2 car garages with garage door openers and epoxy floors, 10 ft ceilings all on one very spacious level. 2 and 3 bedroom condos available. Convenient location nestled in between Lake Austin and Lake Travis and near Mansfield Dam Park! Lower tax rate! LTISD! Sprinkler Sys:Yes
Investor Tools
$474,000
Estimated Property Value
$203,922Estimated Mortgage Balance
$270,078Estimated Equity
56% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,844 /month
Positive
Cash Flow Estimate:
$948 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$627/month
$250/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$5,155
$427,837
2025
$119,700
$308,137
$427,837
No
Tax History
Year
Tax Paid
Assessed Value
2024
$5,155
$427,837
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Swbc Mortgage Corp
Conventional
$230,000
No
First
Jul 24, 2020
Aug 2050
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$203,922
$270,078
56%
43%
$1,379/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,240/mo
$1,629/mo
+$611/mo
5.7%
