$260,000
NAL Estimated Property Value4300 Milam Street, Bryan, TX, 77801
Off Market
Lease
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range, Gas Water Heater, Water Heater
FlooringTile, Vinyl, Wood
Exterior
Lot Size11,042 sqft
Building Information
Year Built1954
Stories1
Roof Type105
Garage Spaces1
Land Information
APN475000-0006-0020
Lot Number2
SubdivisionOak Terrace (Bryan)
Land UseResidential
Legal DescriptionOAK TERRACE (BRYAN), BLOCK 6, LOT 2
Census Tract001002
Assessed Land Value$211,161
Assessed Improvement Value$39,976
Assessment Year2025
About this property
Location, location, location! Great property sitting on a large corner lot just minutes from campus. This great three-bedroom home offers a huge living room, separate dining room area, nice kitchen with newer gas range. The home also boasts original wood floors, conveniently located laundry, and nice interior paint. (Interior photos are shown staged to demonstrate furniture placement and the home's expansive floor plan.) Available early August 2026.
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$495/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,644
$251,137
2025
$211,161
$39,976
$251,137
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,644
$251,137
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Luly Investment Llc
Unknown
$125,000
No
First
Nov 27, 2017
Apr 2031
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,164
$156,836
60%
40%
$750/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,455/mo
$750/mo
+$705/mo
6.7%
