$307,480
NAL Estimated Property Value4300 Sapphire Ln, Granbury, TX, 76049
Off Market
Property Lead Type:
Off-Market ListAbsentee OwnerHigh EquityCash Buyers
Highlights
Interior
AppliancesDishwasher, Disposal, Electric Cooktop, Electric Oven, Electric Water Heater, Microwave, Refrigerator
FlooringCarpet, Laminate, Vinyl
Exterior
Lot Size5,489 sqft
Building Information
Year Built2017
Stories1
Garage Spaces2
Land Information
APN17074.002.0015.0
Lot Number15
SubdivisionGemstone
Land UseResidential
Legal DescriptionACRES: 0.126 LOT: 15 BLK: 2 SUBD: GEMSTONE ESTATES PHASE FOUR
Census Tract160217
Assessed Land Value$30,000
Assessed Improvement Value$277,480
Assessment Year2025
About this property
Charming newer rental on the Fort Worth side of Granbury! 3 full bedrooms, 2 full baths, open living room, breakfast area just off the kitchen, large master bedroom, master bath featuring granite countertops, double sinks, a garden tub, and a separate shower. Guest bedrooms are good size with walk in closets. The kitchen has a nice amount of work space with Granite countertops and a pantry. This backyard is well cared for an almost like having your own secret garden.
Investor Tools
$307,480
Estimated Property Value
$0Estimated Mortgage Balance
$307,480Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,845 /month
Positive
Cash Flow Estimate:
$615 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$534/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,871
$307,480
2025
$30,000
$277,480
$307,480
No
Tax History
Year
Tax Paid
Assessed Value
2025
$4,871
$307,480
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$307,480
100%
0%
$0/mo
