$5,326,000
NAL Estimated Property Value4301 Bee Caves Rd, West Lake Hills, TX, 78746
Off Market
Highlights
Interior
Exterior
Lot Size4.18 acres
Land Information
APN01131904080000
Lot Number1
SubdivisionCameron Tract Subd The
Land UseResidential
Legal Description4.1800 AC OF LOT 1 CAMERON TRACT SUBD THE
Census Tract001918
Assessed Land Value$1,474,848
Assessment Year2024
About this property
Subject property is located on the south side of Bee Cave Road just west of Westlake Drive and Eanes Elementary. The property is within the City Limits of Westlake Hills zoned O (Office).
Investor Tools
$5,326,000
Estimated Property Value
$0Estimated Mortgage Balance
$5,326,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$32,400 /month
Positive
Cash Flow Estimate:
$10,800 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$4,014/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
N/A
$1,474,848
2024
$1,474,848
N/A
$1,474,848
No
Tax History
Year
Tax Paid
Assessed Value
2024
N/A
$1,474,848
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$5,326,000
100%
0%
$0/mo
