Last 24 Hours
$90,000
NAL Estimated Property Value4301 Kirby Street, Rowlett, TX, 75088
Off Market
Commercial
Highlights
Interior
Bedrooms —
Bathrooms —Exterior
Lot Size8,537 sqft
Land Information
APN65034736030220000
SubdivisionWilliam Crabtree
Land UseResidential
Legal DescriptionWILLIAM CRABTREE ABST 347 PG 360 TR 22 INT202500009201 DD01152025 CO-DC 0347360302200 1CW03473603
Census Tract018133
Assessed Land Value$90,000
Assessment Year2025
About this property
Location! Location! Do not miss out on this amazing opportunity to own this property in downtown Rowlett. Come and be a part of the revitalization in this beautiful downtown area. Two adjacent lots for sale. The other lot is 4217 Kirby st. Together they are almost half an acre. This is very close to the Dart bus station and George Bush. Owner will consider seller finance.
Investor Tools
$90,000
Estimated Property Value
$0Estimated Mortgage Balance
$90,000Estimated Equity
100% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$540 /month
Positive
Cash Flow Estimate:
$180 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$214/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,118
$90,000
2025
$90,000
N/A
$90,000
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,118
$90,000
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
N/A
$90,000
100%
0%
$0/mo
12.4%