Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
Auction List
Auction List
  • Real estate scheduled for county or online auction
Deals List
Deals List
  • Discounted properties priced below market value
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS

$540,000

NAL Estimated Property Value

4301 Phil St, Bellaire, TX, 77401

Off MarketInfo
Beds2 Beds
Baths1 Bath
Baths1,374 Sq Ft
Single Family ResidenceSingle Family Residence
price_per_sqft$1.53 / sqft
Year BuiltBuilt in 1950

Property Lead Type:

Absentee OwnerHigh EquityMove-In Ready

Highlights

Interior

Bedrooms 2Bedrooms 2
Bathrooms Full 1Bathrooms Full 1
Heating CentralHeating Central
CoolingCooling
AppliancesDisposal, Gas Oven, Microwave, Gas Cooktop, Dryer, Refrigerator, Washer, Dishwasher
FlooringLaminate, Wood

Exterior

Lot Size5,345 sqft

Building Information

Year Built1950
Stories1

Land Information

APN0591250070001
Lot Number1
SubdivisionSouthdale
Land UseResidential
Legal DescriptionLT 1 BLK 7 & ADJ N 2.5 FT OF ABAND ALLEY SOUTHDALE
Census Tract412800
Assessed Land Value$263,798
Assessed Improvement Value$9,270
Assessment Year2025

About this property

Come and see this charming 1950s (HCAD) home in Bellaire on a tree lined dead end street with beautiful hardwood floors, spacious living area, formal dining and newly remodeled* bathroom! Kitchen offers a gas range, ss dishwasher, fridge and plenty of room for creating fabulous meals. Additional bonus space behind living area could be used as a home office or den. Utility room located just off the dining room in an enclosed area could also be used for extra storage, crafting, working etc. Large wooden decks in the front and back offer great spaces for entertaining and the fenced-in backyard will serve as your personal retreat. Yard maintenance available for $25/week. (*per Landlord)

Investor Tools

Property Icon
$540,000
Estimated Property Value
$128,802Estimated Mortgage Balance
$411,198Estimated Equity
75% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$3,240 /month
Positive
Cash Flow Estimate:
$1,080 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$590/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,376
$273,068
2025
$263,798
$9,270
$273,068
No

Tax History

Year
Tax Paid
Assessed Value
2024
$4,376
$273,068

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Texas Dow Employees Cu
Arm (Adjustable Rate Mortgage)
$190,400
No
First
Jun 21, 2011
Jul 2041

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$128,802
$392,198
75%
24%
$1,005/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,960/mo
$1,005/mo
+$955/mo
4.4%

City: Bellaire

4301 Phil St | Property Details | No Agent List