$403,000
NAL Estimated Property Value4301 Stonecrest Ct, Fort Worth, TX, 76244
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDishwasher, Electric Cooktop, Electric Oven, Microwave, Refrigerator
Exterior
Lot Size8,272 sqft
Building Information
Year Built2002
Stories1
Garage Spaces2
Land Information
APN8652-3-79
Lot Number79
SubdivisionCrawford Farms Addition
Land UseResidential
Legal DescriptionCRAWFORD FARMS ADDITION BLOCK 3 LOT 79
Census Tract113935
Assessed Land Value$85,000
Assessed Improvement Value$300,667
Assessment Year2025
About this property
Discover this stunning corner lot property in Keller ISD, featuring 4 spacious bedrooms and 2 bathrooms! One of the bedrooms serves as a flexible space with stylish French doors, perfect for an office or guest room. Recent updates include foundation repairs, electrical upgrades (March 2024), along with fresh paint and new carpeting throughout. This move-in-ready home on a prime lot is sure to go fast—schedule your viewing today!
Investor Tools
$403,000
Estimated Property Value
$278,320Estimated Mortgage Balance
$124,680Estimated Equity
30% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,418 /month
Positive
Cash Flow Estimate:
$806 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$327/month
$500/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,907
$385,667
2025
$85,000
$300,667
$385,667
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,907
$385,667
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Polly Thorne Flory
Purchase Money Mortgage
$286,400
No
First
Oct 10, 2024
Feb 2025
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$278,320
$124,680
30%
69%
$1,718/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,880/mo
$2,218/mo
+$662/mo
8.6%
