Real opportunities. Driven by live market signals.
Updated every minute.

Browse Homes — Buy Direct, Deal on Your Terms

Updated Properties Icon
Updated Properties
—
Last 24 HoursLast 24 Hours
ARV Flip List
ARV Flip List
  • Properties with flip potential and high ARV margins
View AllArrow
Pre-Foreclosure List
Pre-Foreclosure List
  • Homes with notice of default or impending auction
View AllArrow
Auction List
Auction List
  • Real estate scheduled for county or online auction
View AllArrow
Deals List
Deals List
  • Discounted properties priced below market value
View AllArrow
Must Sell List
Must Sell List
  • Highly motivated sellers looking for fast closings
View AllArrow
Off-Market List
Off-Market List
  • Exclusive off-market opportunities not found on MLS
View AllArrow

$1,068,000

NAL Estimated Property Value

4301 Vivian St, Bellaire, TX, 77401

Off MarketInfo
Beds4 Beds
Baths3 Bath
Baths3,902 Sq Ft
price_per_sqft$279.34 / sqft
Year BuiltBuilt in 2014

Property Lead Type:

Off-Market ListAbsentee Owner

Highlights

Interior

Bedrooms 4Bedrooms 4
Bathrooms Full 3Bathrooms Full 3
Indoor FireplaceIndoor Fireplace
Garage AvailableGarage Available
Heating CentralHeating Central
CoolingCooling
AppliancesENERGY STAR Qualified Appliances, Disposal, Microwave, Dishwasher, Dryer, Refrigerator, Washer
FlooringWood

Exterior

Private PoolPrivate Pool
Exterior FeaturesOutdoor Kitchen, Balcony
Lot Size6,151 sqft

Building Information

Year Built2013
Stories1
Garage Spaces1

Land Information

APN0591270250001
SubdivisionSouthdale
Land UseResidential
Legal DescriptionTR 1 BLK 25 & ADJ 2.5 FT OF ABANDON ALLEY SOUTHDALE
Census Tract412800
Assessed Land Value$284,325
Assessed Improvement Value$782,531
Assessment Year2025

About this property

Beautiful home in the sought-after Southdale neighborhood with 4 bedrooms, 3 bathrooms, study, and game room. Zoned to Excellent schools in the area. Enjoy your own swimming pool with a heater and a self-cleaning system. The additional flex room and covered porches make this home so versatile. Walking distance to Evergreen Park and the Nature Discovery Center in Bellaire. Great walkability and easy access to major freeways. Gunite Swimming Pool (2015), New Roof 30-year shingles (2017), New Carrara Marble kitchen countertops (2018), New Cedar Fence (2020), New Solid Oak Hardwood floors (2021), New Wi-Fi Garage Door opener (2021)

Investor Tools

Property Icon
$1,068,000
Estimated Property Value
$1,658,278Estimated Mortgage Balance
$1,068,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$6,540 /month
Positive
Cash Flow Estimate:
$2,180 /month

Interested in this property?

Run an Owner Lookup!

Unlock Owner Contacts

Want alerts when something changes with this property?

Financing Details

Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$1,772/month
No HOA
5.947%

Tax Information

Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$15,928
$1,066,856
2025
$284,325
$782,531
$1,066,856
No

Tax History

Year
Tax Paid
Assessed Value
2024
$15,928
$1,066,856

Mortgage Details

Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
United Wholesale Mortgage
Conventional
$832,750
No
First
Feb 2, 2026
Mar 2056

Equity Summary

Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$1,658,278
N/A
0%
155%
$9,986/mo

Rental Potential

Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$3,340/mo
$9,986/mo
$-6,646/mo
3.8%

City: Bellaire