$223,000
NAL Estimated Property Value4302 Dawn Ave, Odessa, TX, 79762
Off Market
Property Lead Type:
Absentee OwnerMove-In Ready
Highlights
Interior
AppliancesGas Water Heater, Dryer Electric, None
FlooringCarpet, Vinyl
Exterior
Lot Size7,200 sqft
Building Information
Year Built1958
Garage Spaces3
Land Information
APN10100.00592.00000
Lot Number3
SubdivisionFleetwood
Land UseResidential
Legal DescriptionFLEETWOOD BLOCK 6 LOT 3
Census Tract002502
Assessed Land Value$33,984
Assessed Improvement Value$137,466
Assessment Year2025
About this property
This beautifully updated 3/2 home offers 1,319 sf of comfortable living space & is move-in ready. Recently remodeled & updated, the home features new flooring throughout & a brand-new roof. Central heat & air for year-round comfort. Located across the street from Ireland Elementary. Includes an attached 1-car garage, plus a shop in the backyard, ideal for storage, or extra parking, 2 additional storage buildings provide even more space for tools and equipment.
Investor Tools
$223,000
Estimated Property Value
$229,099Estimated Mortgage Balance
$223,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,350 /month
Positive
Cash Flow Estimate:
$450 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$382/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$3,472
$171,450
2025
$33,984
$137,466
$171,450
No
Tax History
Year
Tax Paid
Assessed Value
2024
$3,472
$171,450
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Primelending
Fha
$220,924
Yes
First
Feb 12, 2026
Mar 2056
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$229,099
N/A
0%
103%
$1,378/mo
