$384,000
NAL Estimated Property Value4302 Graceland Dr, Deer Park, TX, 77536
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
AppliancesDisposal, Convection Oven, Gas Oven, Microwave, Gas Range, Dishwasher
FlooringCarpet, Tile
Exterior
Lot Size5,502 sqft
Building Information
Year Built2012
Garage Spaces2
Land Information
APN1331670010012
Lot Number12
SubdivisionThe Enclave At East Meadow
Land UseResidential
Legal DescriptionLT 12 BLK 1 THE ENCLAVE AT EAST MEADOW SEC 1 AMEND
Census Tract342900
Assessed Land Value$71,963
Assessed Improvement Value$309,760
Assessment Year2025
About this property
Spread out with 4 bedrooms, a game room, and a formal or home office. This open concept home features a spacious living and kitchen area with a large breakfast room for gatherings. Enjoy granite countertops, updated stainless appliances, walk-in pantry and a breakfast bar. The primary suite offers a separate shower, garden tub, double sinks, and a spacious walk-in closet. Recent updates include dishwasher 4/2025, water heater 4/2025 and roof 4/2024. The backyard is perfect for entertaining with no back neighbors.
Investor Tools
$384,000
Estimated Property Value
$361,723Estimated Mortgage Balance
$22,277Estimated Equity
5% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,304 /month
Positive
Cash Flow Estimate:
$768 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$346/month
$180/month
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,232
$381,723
2025
$71,963
$309,760
$381,723
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,232
$381,723
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Better Mortgage Corporation
Fha
$368,207
Yes
First
May 23, 2025
Jun 2055
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$361,723
$20,000
5%
94%
$2,208/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,490/mo
$2,388/mo
+$102/mo
7.8%
