$252,000
NAL Estimated Property Value4302 Marchant Rd, Houston, TX, 77047
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
AppliancesDisposal, Electric Oven, Gas Cooktop, Dishwasher
FlooringLaminate
Exterior
Lot Size9,535 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN0971210000012
Lot Number12
SubdivisionHillwood
Land UseResidential
Legal DescriptionLT 12 BLK 1 HILLWOOD SEC 2
Census Tract331501
Assessed Land Value$39,571
Assessed Improvement Value$172,623
Assessment Year2025
About this property
Cute 3 bed and 2 bath home totally renovated in 2022. New roof (May 9, 2025), stainless steel appliances (2021), gas stove with stainless Range Hood, Granite countertops/vanities, custom built master closet, large closed-in patio room/extra room and huge back yard. Easy access to Hwy 288, Beltway 8, 610 Loop & I-45. 7-11 miles to Hobby Airport, NRG Stadium, Medical Center & Houston Downtown.
Investor Tools
$252,000
Estimated Property Value
$258,183Estimated Mortgage Balance
$252,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,560 /month
Positive
Cash Flow Estimate:
$520 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$475/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,440
$212,194
2025
$39,571
$172,623
$212,194
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,440
$212,194
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Paramount Residential Mortgage Group
Unknown
$250,381
No
First
Feb 13, 2026
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$258,183
N/A
0%
102%
$1,556/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,556/mo
+$444/mo
9.5%
