Last 24 Hours
$469,808
NAL Estimated Property Value4303 Bendwood Ln, Dallas, TX, 75287
Off Market
3 Beds
2 Bath
2,268 Sq Ft
Single Family Residence
$1.3 / sqft
Built in 1985Property Lead Type:
Off-Market ListAbsentee OwnerHigh Equity
Highlights
Interior
Bedrooms 3
Bathrooms Full 2
Indoor Fireplace
Garage Available
Heating Central
CoolingAppliancesDishwasher, Electric Cooktop
FlooringCarpet, Wood
Building Information
Year Built1985
Stories1
Roof Type105
Garage Spaces2
Land Information
APNR-1596-004-0570-1
Lot Number57
SubdivisionNorthpointe Ii (Cda)
Land UseResidential
Legal DescriptionNORTHPOINTE II (CDA), BLK D/8740, LOT 57
Census Tract031721
Assessed Land Value$140,000
Assessed Improvement Value$329,808
Assessment Year2025
About this property
Terrific North Dallas Location on Corner Lot with Plano ISD! Diamond in the Rough - Outstanding opportunity to make this home yours. Features 3 bedrooms, 2 baths, 2 living areas, 2 dining areas, 2 car garage. Unique & functional floor plan with a very cool center atrium and loads of natural light throughout. Expanded side patio with stone landscaping and composite deck, and some back grass space as well. Easy access to President George Bush Highway and Dallas Highway. Walking distance to Costco, Walmart, shopping and dining center.
Investor Tools
$469,808
Estimated Property Value
$271,322Estimated Mortgage Balance
$198,486Estimated Equity
42% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,819 /month
Positive
Cash Flow Estimate:
$940 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$565/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,427
$469,808
2025
$140,000
$329,808
$469,808
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,427
$469,808
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Provident Funding Associates Lp
Conventional
$301,150
No
First
Mar 15, 2021
Apr 2051
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$271,322
$198,486
42%
58%
$1,806/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,220/mo
$1,806/mo
+$414/mo
5.7%
12.4%