$165,000
NAL Estimated Property Value4303 Bungalow Ln, Houston, TX, 77047
Off Market
Property Lead Type:
Absentee Owner
Highlights
Interior
Exterior
Lot Size7,797 sqft
Building Information
Year Built1965
Stories1
Garage Spaces2
Land Information
APN0971750000017
Lot Number17
SubdivisionParadise Valley
Land UseResidential
Legal DescriptionLT 17 BLK 5 PARADISE VALLEY
Census Tract331501
Assessed Land Value$50,397
Assessed Improvement Value$110,109
Assessment Year2025
Investor Tools
$165,000
Estimated Property Value
$103,160Estimated Mortgage Balance
$61,840Estimated Equity
37% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$1,650 /month
Positive
Cash Flow Estimate:
$550 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$225/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$1,875
$160,506
2025
$50,397
$110,109
$160,506
No
Tax History
Year
Tax Paid
Assessed Value
2024
$1,875
$160,506
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Lynk Capital Inc
Unknown
$124,995
No
First
Mar 26, 2018
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$103,160
$61,840
37%
63%
$750/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$750/mo
+$1,250/mo
14.5%
