$124,000
NAL Estimated Property Value4303 Mowery Rd, Houston, TX, 77047
$131,668 ARV
Off Market
Property Lead Type:
Off-Market ListAbsentee Owner
Highlights
Interior
Exterior
Lot Size6,900 sqft
Building Information
Year Built1955
Stories1
Land Information
APN0842630000004
Lot Number4
SubdivisionCloverland
Land UseResidential
Legal DescriptionLT 4 BLK 6 CLOVERLAND SEC 1
Census Tract331501
Assessed Land Value$44,363
Assessed Improvement Value$52,939
Assessment Year2025
About this property
**INVESTOR SPECIAL** GREAT OPPORTUNITY!! PROPERTY SOLD AS-IS, WHERE-IS.
Investor Tools
$124,000
Estimated Property Value
$170,985Estimated Mortgage Balance
$124,000Estimated Equity
0% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
$131,668
Rent-to-Value Ratio: 0.72%
Rent Estimate
$744 /month
Positive
Cash Flow Estimate:
$248 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$273/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$2,652
$97,302
2025
$44,363
$52,939
$97,302
No
Tax History
Year
Tax Paid
Assessed Value
2024
$2,652
$97,302
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
City Bank
Commercial
$88,425
No
First
Feb 26, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$170,985
N/A
0%
138%
$1,140/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$2,000/mo
$1,140/mo
+$860/mo
19.4%
