$339,000
NAL Estimated Property Value4304 Cinnabar Drive, Dallas, TX, 75227
Off Market
Property Lead Type:
Off-Market ListHigh Equity
Highlights
Interior
AppliancesDishwasher, Disposal, Gas Range
FlooringCarpet, Ceramic Tile
Exterior
Exterior FeaturesRain Gutters
Lot Size8,400 sqft
Building Information
Year Built1965
Stories1
Roof Type105
Garage Spaces2
Land Information
APN00000515471080000
Lot Number8
SubdivisionBuckner Terrace 2nd Inst 2nd Sec
Land UseResidential
Legal DescriptionBUCKNER TERRACE 2ND INST 2ND SEC BLK F/6127 LOT 8 INT202000087197 DD03282020 CO-DC 6127 00F 00800 3DA6127 00F
Census Tract012207
Assessed Land Value$70,000
Assessed Improvement Value$225,150
Assessment Year2025
About this property
This great floorplan is ready for immediate possession. The home features two large living areas, a woodburning fireplace, spacious bedrooms with walk-in closets, a galley kitchen, and a large utility room. The sunroom is perfect for additional entertainment space. This home has lots of potential and is located in sought after Buckner Terrace. Freeway access, restaurants and shopping nearby.
Investor Tools
$339,000
Estimated Property Value
$162,732Estimated Mortgage Balance
$176,268Estimated Equity
51% equity
Estimated Cap Rate
View Rate
Estimated ARV (After-Repair Value)
Calculate ARV
Rent-to-Value Ratio: 0.72%
Rent Estimate
$2,034 /month
Positive
Cash Flow Estimate:
$678 /month
Financing Details
Estimated Taxes & Insurance
HOA Fees
Interest Rate Assumption
$522/month
No HOA
5.947%
Tax Information
Annual Taxes
Assessed Value
Assessment Year
Assessed Land
Assessed Improvement
Market Value
Tax Delinquent
$4,574
$295,150
2025
$70,000
$225,150
$295,150
No
Tax History
Year
Tax Paid
Assessed Value
2024
$4,574
$295,150
Mortgage Details
Lender
Loan Type
Loan Amount
Assumable
Position
Origination Date
Maturity Date
Wells Fargo Bank Na
Stand Alone First / Home Equity First Lien
$184,300
No
First
May 28, 2020
N/A
Equity Summary
Est. Mortgage Balance
Est. Equity
Equity %
LTV
Est. Monthly Payment
$162,732
$176,268
51%
48%
$1,105/mo
Rental Potential
Est. Monthly Rent
Est. Monthly Expenses
Est. Cash Flow
Gross Yield
$1,972/mo
$1,105/mo
+$867/mo
7.0%
